Quarterly report pursuant to Section 13 or 15(d)

Debt (Tables)

v3.23.2
Debt (Tables)
6 Months Ended
Jun. 30, 2023
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

As of June 30, 2023 and December 31, 2022, long-term debt consisted of the following:

 

 

June 30, 2023

 

 

December 31, 2022

 

Revenue Loan and Security Agreement

 

$

3,842,014

 

 

$

3,889,442

 

Invoice Purchase and Security Agreement

 

 

2,000,000

 

 

 

 

Broken Stone Agreement

 

 

34,775

 

 

 

51,918

 

Less: current portion

 

 

(272,221

)

 

 

(244,782

)

Total long-term debt, net of current portion

 

$

5,604,568

 

 

$

3,696,578

 

Schedule of Short-term Borrowings and Current Portion of Long-term Debt

As of June 30, 2023 and December 31, 2022, short-term borrowings and current portion of long-term debt consisted of the following:

 

 

June 30, 2023

 

 

December 31, 2022

 

Invoice Purchase and Security Agreement

 

$

882,174

 

 

$

1,046,101

 

Promissory Notes

 

 

2,974,278

 

 

 

 

Commercial Premium Finance Agreement

 

 

127,845

 

 

 

724,639

 

Current portion of long-term obligations

 

 

272,221

 

 

 

244,782

 

Total short-term borrowings and current portion of long-term debt

 

$

4,256,518

 

 

$

2,015,522

 

Future Minimum Principal Payments of Debt

Future minimum principal payments on the notes payable are, as of June 30, 2023:

 

2023 (for the remainder of)

 

$

5,399,649

 

2024

 

 

332,010

 

2025

 

 

600,704

 

2026

 

 

1,178,663

 

2027

 

 

1,695,212

 

Thereafter

 

 

2,000,000

 

 

 

$

11,206,237