Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.23.2
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Income Statement [Abstract]        
SALES, net $ 5,996,541 $ 10,946,158 $ 10,642,794 $ 18,366,712
COST OF GOODS SOLD (exclusive of depreciation shown separately below) 4,945,856 15,371,112 8,628,859 21,667,739
GROSS PROFIT 1,050,685 (4,424,954) 2,013,935 (3,301,027)
OPERATING EXPENSES        
Selling expenses 1,778,274 4,717,178 3,747,283 8,743,233
Operations expense 625,289 1,349,157 1,138,878 2,579,540
Salaries and wages 1,469,307 3,510,076 3,632,459 6,095,976
Depreciation and amortization expense 552,224 503,360 1,103,880 947,725
Prepaid media reserve   1,489,028   1,489,028
(Gain) Loss on disposal of fixed assets 1,295 (24,012) 1,295 (24,012)
Total operating expenses 4,426,389 11,544,787 9,623,795 19,831,490
OPERATING LOSS (3,375,704) (15,969,741) (7,609,860) (23,132,517)
OTHER (EXPENSE) INCOME        
Interest expense (963,784) (180,536) (1,362,729) (369,031)
Change in fair value of Private Warrants 10,400 39,996 18,650 85,310
Other income (expense) 7,417 (215,383) (6,956) (215,383)
Total other (expense) income (945,967) (355,923) (1,351,035) (499,103)
NET LOSS BEFORE INCOME TAXES (4,321,671) (16,325,664) (8,960,895) (23,631,620)
Income tax (benefit) expense (12,854) 28,655 (9,523) 36,441
NET LOSS $ (4,308,817) $ (16,354,319) $ (8,951,372) $ (23,668,061)
Loss per common share:        
Basic $ (2.05) $ (7.93) $ (4.27) $ (11.7)
Diluted $ (2.05) $ (7.93) $ (4.27) $ (11.7)
Weighted average shares outstanding:        
Basic 2,105,620 2,063,099 2,095,621 2,023,713
Diluted 2,105,620 2,063,099 2,095,621 2,023,713