Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.23.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (8,951,373) $ (23,668,061)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 982,713 826,558
Amortization of intangible assets 121,167 121,167
Amortization of debt issuance costs 124,519  
Amortization of debt discount 386,615  
Amortization of right-of-use asset 196,977 98,340
(Gain) loss on disposal of fixed assets 1,295 (24,012)
Prepaid media reserve   1,489,028
Bad debt expense 80,206 288,623
Stock based compensation expense 617,965 711,978
Change in fair value of Private Warrants (18,650) (85,310)
Changes in operating assets and liabilities:    
Accounts receivable (564,156) (1,644,144)
Inventory (92,653) 563,454
Vendor deposits   4,193
Prepaid media spend   45,520
Prepaid expenses and other current assets 478,804 566,241
Accounts payable 1,502,358 (540,196)
Accrued liabilities 87,646 933,077
Operating lease obligations (166,114) (65,083)
Net cash used in operating activities (5,212,681) (20,378,627)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for purchase of equipment (64,148) (2,033,174)
Cash received for sale of equipment   41,000
Net cash used in investing activities (64,148) (1,992,174)
CASH FLOWS FROM FINANCING ACTIVITIES    
PIPE capital raise   32,311,187
Exercise of Prefunded Warrants   334
Post closing adjustment of Business Combination Agreement   (238,089)
Repayments on long-term debt (76,193) (4,908,745)
Borrowings on related party debt 1,175,000  
Borrowings on short-term debt 12,967,206  
Repayments on short-term debt (8,877,244) (2,000,000)
Debt issuance costs (176,287)  
Deferred offering costs (38,634)  
Net cash provided by financing activities 4,973,848 25,164,687
Net change in cash and cash equivalents (302,981) 2,793,886
Cash and cash equivalents at beginning of period 623,163 2,217,191
Cash and cash equivalents at end of period 320,182 5,011,077
SUPPLEMENTAL INFORMATION:    
Cash paid for interest 755,024 $ 403,121
NON-CASH INVESTING AND FINANCING ACTIVITY:    
Non-cash commercial premium finance borrowing 291,339  
Issuance of warrants in connection with debt instrument $ 1,374,631