Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Operations (Unaudited)

v3.23.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2023
Sep. 30, 2022
Sep. 30, 2023
Sep. 30, 2022
Income Statement [Abstract]        
SALES, net $ 4,180,193 $ 6,170,468 $ 14,822,987 $ 24,537,180
COST OF GOODS SOLD (exclusive of depreciation shown separately below) 3,624,236 4,786,054 12,253,094 26,453,793
GROSS PROFIT (LOSS) 555,957 1,384,414 2,569,893 (1,916,613)
OPERATING EXPENSES        
Selling expenses 1,771,042 2,640,667 5,518,325 12,872,928
Operations expense 325,829 1,084,596 1,464,708 3,664,135
Salaries and wages 1,572,177 1,939,670 5,204,637 8,035,646
Depreciation and amortization expense 552,169 518,240 1,656,049 1,465,966
Gain on disposal of fixed assets (11,000) (50,280) (9,705) (74,292)
Total operating expenses 4,210,217 6,132,893 13,834,013 25,964,383
OPERATING LOSS (3,654,260) (4,748,479) (11,264,120) (27,880,996)
OTHER (EXPENSE) INCOME        
Interest expense (1,121,274) (189,794) (2,484,004) (558,825)
Change in fair value of Private Warrants 1,185 14,644 19,835 99,954
Other income (expense) 2,423 (43,470) (4,533) (258,853)
Total other (expense) income (1,117,666) (218,620) (2,468,702) (717,724)
NET LOSS BEFORE INCOME TAXES (4,771,926) (4,967,099) (13,732,822) (28,598,720)
Income tax expense (benefit) 7,281 507 (2,242) 36,948
NET LOSS $ (4,779,207) $ (4,967,606) $ (13,730,580) $ (28,635,668)
Loss per common share:        
Basic $ (2.14) $ (2.4) $ (6.41) $ (14.05)
Diluted $ (2.14) $ (2.4) $ (6.41) $ (14.05)
Weighted average shares outstanding:        
Basic 2,237,211 2,066,130 2,143,336 2,037,895
Diluted 2,237,211 2,066,130 2,143,336 2,037,895