Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.23.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2023
Dec. 31, 2022
CURRENT ASSETS    
Cash and cash equivalents $ 376,872 $ 623,163
Accounts receivable, net 2,978,345 2,488,693
Inventory, net 8,250,978 8,258,642
Prepaid expenses and other current assets 1,476,647 1,550,717
Total current assets 13,082,843 12,921,215
Property and equipment, net 8,374,135 8,816,573
Right-of-use asset, net 4,911,128 5,009,954
Goodwill 8,450,000 8,450,000
Intangible asset, net 4,301,441 4,362,024
TOTAL ASSETS 39,119,547 39,559,766
CURRENT LIABILITIES    
Accounts payable 4,354,407 3,009,875
Accrued expenses 2,028,435 1,727,555
Current portion of lease liability 321,920 327,915
Line of credit, net of debt issuance costs 1,652,101 1,046,101
Current portion of long-term debt 890,260 969,421
Total current liabilities 9,247,123 7,080,867
Long-term debt, net of current portion, net of debt issuance costs 5,639,000 3,696,578
Lease liability, net of current portion 4,650,513 4,734,128
Financing obligation - related party operating lease 7,500,000 7,500,000
Deferred tax liability, net 1,555 1,555
Deferred Stock Compensation Liability 275,351 89,828
Warrant liability 12,375 20,625
TOTAL LIABILITIES 27,325,917 23,123,581
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY (DEFICIT)    
Preferred stock - $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding
Additional paid-in-capital 133,684,599 133,684,599
Accumulated deficit (121,894,172) (117,251,616)
TOTAL STOCKHOLDERS' EQUITY 11,793,630 16,436,185
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY 39,119,547 39,559,766
Class A Common Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock 2,588 2,572
Class V Common Stock [Member]    
STOCKHOLDERS' EQUITY (DEFICIT)    
Common stock $ 615 $ 630