Annual report pursuant to Section 13 and 15(d)

Debt (Tables)

v3.23.1
Debt (Tables)
12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Debt

As of December 31, debt consisted of the following:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

2021

 

Long-term debt

 

$

4,035,529

 

 

$

1,566,598

 

Short-term debt

 

 

724,639

 

 

 

2,000,000

 

Line of credit

 

 

1,257,301

 

 

 

3,500,000

 

Total notes payable

 

 

6,017,469

 

 

 

7,066,598

 

Less: current portion

 

 

(969,421

)

 

 

(3,447,056

)

Less: debt issuance costs

 

 

(305,369

)

 

 

 

Less: line of credit, net of debt issuance costs

 

 

(1,046,101

)

 

 

(3,500,000

)

Total notes payable, net of current portion

 

$

3,696,578

 

 

$

119,542

 

Future Minimum Principal Payments of Debt

Future minimum principal payments on the notes payable as of December 31, 2022:

 

2023

 

$

2,226,722

 

2024

 

 

336,453

 

2025

 

 

608,742

 

2026

 

 

1,194,434

 

2027

 

 

1,651,118

 

 

 

$

6,017,469