Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Balance Sheets

v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Dec. 31, 2023
CURRENT ASSETS    
Cash and cash equivalents $ 183,362 $ 369,114
Accounts receivable, net 2,855,650 2,091,926
Inventory 4,880,331 5,199,979
Prepaid expenses and other current assets 782,975 720,682
Total current assets 8,702,318 8,381,701
Property and equipment, net 6,179,453 7,150,775
Right of use assets, net 4,187,412 4,609,666
Goodwill 8,450,000 8,450,000
Intangible assets, net 3,937,939 4,119,690
TOTAL ASSETS 31,457,122 32,711,832
CURRENT LIABILITIES    
Accounts payable 6,577,044 4,459,787
Accrued expenses 3,144,033 2,687,508
Current portion of lease liability 243,451 362,165
Line of credit, net of debt issuance costs 4,008,018 3,568,295
Current portion of long-term debt and other short-term borrowings 795,091 605,530
Total current liabilities 22,986,841 15,772,285
Long-term debt, net of current portion, net of debt issuance costs 3,236,119 3,476,089
Lease liability, net of current portion 4,111,841 4,371,963
Financing obligation - related party operating lease 7,500,000 7,500,000
Deferred tax liability, net 35 35
TOTAL LIABILITIES 37,834,836 31,120,372
COMMITMENTS AND CONTINGENCIES (Note 12)
STOCKHOLDERS' (DEFICIT) EQUITY    
Preferred stock - $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding as of September 30, 2024 and December 31, 2023
Additional paid-in-capital 139,914,858 137,883,798
Accumulated deficit (146,292,938) (136,292,600)
TOTAL STOCKHOLDERS' (DEFICIT) EQUITY (6,377,714) 1,591,460
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY 31,457,122 32,711,832
Related Party [Member]    
CURRENT LIABILITIES    
Promissory notes payable, net of debt discount and debt issuance costs 3,621,193 1,175,000
Nonrelated Party [Member]    
CURRENT LIABILITIES    
Promissory notes payable, net of debt discount and debt issuance costs 4,598,011 2,914,000
Class A Common Stock [Member]    
STOCKHOLDERS' (DEFICIT) EQUITY    
Common stock 335 224
Class V Common Stock [Member]    
STOCKHOLDERS' (DEFICIT) EQUITY    
Common stock $ 31 $ 38