Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (6,890,261) $ (8,951,373)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 749,150 982,713
Amortization of intangible assets 121,167 121,167
Amortization of debt issuance costs 109,586 124,519
Amortization of debt discount   386,615
Amortization of debt premium 6,733  
Amortization of right-of-use asset 208,453 196,977
Loss on extinguishment of debt 334,511 0
Gain on disposal of fixed assets   1,295
Reserve for credit losses 221,920 80,206
Stock based compensation expense 546,802 617,965
Change in fair value of Private Warrants 0 (18,650)
Changes in operating assets and liabilities:    
Accounts receivable (1,083,101) (564,156)
Inventory 398,607 (92,653)
Prepaid expenses and other current assets 324,647 478,804
Accounts payable 1,178,242 1,502,358
Accrued liabilities 242,964 87,646
Operating lease obligations (176,028) (166,114)
Net cash used in operating activities (3,706,608) (5,212,681)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for purchase of equipment (14,187) (64,148)
Net cash used in investing activities (14,187) (64,148)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from the issuance of common stock, net 711,031  
Repayments on long-term debt (68,355) (76,193)
Borrowings on related party debt 1,685,000 1,175,000
Borrowings on short-term debt 10,163,990 12,967,206
Repayments on short-term debt (8,692,643) (8,877,244)
Debt issuance costs   (176,287)
Deferred offering costs   (38,634)
Net cash provided by financing activities 3,799,023 4,973,848
Net change in cash and cash equivalents 78,228 (302,981)
Cash and cash equivalents at beginning of period 369,114 623,163
Cash and cash equivalents at end of period 447,342 320,182
SUPPLEMENTAL INFORMATION:    
Cash paid for interest 879,357 755,024
NON-CASH INVESTING AND FINANCING ACTIVITY:    
Non-cash commercial premium finance borrowing   $ 291,339
Common stock issued for accrued expenses 147,287  
Common stock issued for accrued expenses - related party 100,000  
Accrued fixed assets $ 32,052