Annual report pursuant to Section 13 and 15(d)

Debt (Tables)

v3.24.1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt

As of December 31, long-term debt consisted of the following:

 

 

 

2023

 

 

2022

 

Revenue Loan and Security Agreement, net of debt issuance costs

 

$

3,791,950

 

 

$

3,889,442

 

Broken Stone Agreement

 

 

19,775

 

 

 

51,918

 

Less: current portion

 

 

(335,636

)

 

 

(244,782

)

Total long-term debt, net of current portion

 

$

3,476,089

 

 

$

3,696,578

 

Schedule of Short-term Borrowings and Current Portion of Long-term Debt

As of December 31, short-term borrowings and current portion of long-term debt consisted of the following:

 

 

2023

 

 

2022

 

Invoice Purchase and Security Agreement, net of debt issuance costs

 

$

3,568,295

 

 

$

1,046,101

 

Promissory Notes, net of debt discount and debt issuance costs

 

 

4,089,000

 

 

 

 

Commercial Premium Finance Agreement

 

 

269,894

 

 

 

724,639

 

Current portion of long-term obligations

 

 

335,636

 

 

 

244,782

 

Total short-term borrowings and current portion of long-term debt

 

$

8,262,825

 

 

$

2,015,522

 

Future Minimum Principal Payments on Debt

Future minimum principal payments on debt as of December 31, 2023:

 

2024

 

$

8,498,220

 

2025

 

 

753,258

 

2026

 

 

1,554,234

 

2027

 

 

1,154,045

 

2028

 

 

 

Thereafter

 

 

 

 

 

$

11,959,758