Quarterly report pursuant to Section 13 or 15(d)

Condensed Consolidated Statements of Cash Flows (Unaudited)

v3.22.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
CASH FLOWS FROM OPERATING ACTIVITIES    
Net loss $ (7,313,742) $ (5,761,151)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation expense 383,782 332,813
Loss on disposal of fixed assets   1,076
Amortization of intangible assets 60,584 62,035
Amortization of debt issuance costs   4,861
Net change in right-of-use assets and liabilities 727  
Interest income on members loan receivable   (12,205)
Bad debt expense 55,309 85,598
Forgiveness on paycheck protection program loan   (1,669,552)
Stock based compensation expense 327,759  
Change in fair value of Private Warrants (45,314)  
Changes in operating assets and liabilities:    
Accounts receivable (757,632) (1,370,076)
Inventory (6,030,711) (872,950)
Vendor deposits 4,193  
Prepaid expenses and other current assets 68,854 (650,030)
Accounts payable (334,513) 822,830
Accrued liabilities (546,460) 726,117
Net cash used in operating activities (14,127,164) (8,300,635)
CASH FLOWS FROM INVESTING ACTIVITIES    
Cash paid for purchase of equipment (693,329) (193,456)
Cash received for sale of equipment   66,750
Net cash used in investing activities (693,329) (126,706)
CASH FLOWS FROM FINANCING ACTIVITIES    
PIPE capital raise 32,311,187  
Exercise of Prefunded Warrants 75  
Repurchase of member shares   (99,950)
Post closing adjustment of BCA (238,089)  
Repayments on long-term debt (4,843,403) (527,593)
Borrowings on related party debt   1,794,000
Repayments on related party debt   (3,001,366)
Borrowings on short-term debt   11,601,216
Repayments on short-term debt (2,000,000)  
Debt issuance costs   (50,000)
Net cash provided by financing activities 25,229,771 9,716,308
Net change in cash and cash equivalents 10,409,278 1,288,967
Cash and cash equivalents at beginning of period 2,217,191 591,634
Cash and cash equivalents at end of period 12,626,469 1,880,601
SUPPLEMENTAL INFORMATION:    
Cash paid for interest $ 222,458 $ 347,120