General form of registration statement for all companies including face-amount certificate companies

Condensed Consolidated Balance Sheets

v3.22.2
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
CURRENT ASSETS      
Cash and cash equivalent $ 12,626,468 $ 2,217,191 $ 591,634
Accounts receivable, net 3,602,604 2,900,281 679,061
Inventory, net 13,246,692 7,215,981 3,373,033
Prepaid media spend 450,000 450,000 249,000
Prepaid expenses and other current assets 2,186,685 2,255,539 529,230
Total current assets 32,112,449 15,038,992 5,421,958
Property and equipment, net 7,135,441 6,825,895 6,845,132
Right of use asset, net 718,784 767,382
Goodwill 8,450,000 8,450,000 8,450,000
Intangible asset, net 4,543,775 4,604,359 4,962,834
Prepaid media spend, net of current portion 1,084,548 1,084,548 498,662
Other assets 4,192 58,545
TOTAL ASSETS 54,044,997 36,775,368 26,237,131
CURRENT LIABILITIES      
Accounts payable 2,763,003 3,097,516 3,839,384
Accrued expenses 1,089,245 1,634,978 1,710,384
Current portion of lease liability 152,195 168,482
Line of credit 3,500,000 3,500,000
Current portion of long-term debt 139,534 3,447,056 22,649,995
Total current liabilities 4,143,977 11,848,032 31,699,763
Long-term debt, net of current portion 83,661 119,542 3,874,235
Lease liability, net of current portion 566,589 598,900
Financing obligation - related party operating lease 7,500,000 7,500,000
Deferred tax liability, net 67,223 67,223
Deferred stock compensation liability 362,247 71,197
Warrant liability 83,061 128,375
TOTAL LIABILITIES 12,806,758 20,333,269 35,573,998
COMMITMENTS AND CONTINGENCIES    
STOCKHOLDERS’ EQUITY      
Preferred stock - $0.0001 par value, 10,000,000 shares authorized, 0 shares issued and outstanding
Additional paid-in-capital 132,660,734 100,551,257 42,783,367
Accumulated deficit (91,424,913) (84,111,171) (52,121,249)
TOTAL STOCKHOLDERS’ EQUITY 41,238,239 16,442,099 (9,336,867)
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY 54,044,997 36,775,368 26,237,131
Common Class A [Member]      
STOCKHOLDERS’ EQUITY      
Common stock 1,268 863
Common Class V [Member]      
STOCKHOLDERS’ EQUITY      
Common stock $ 1,150 $ 1,150 $ 1,015