Annual report pursuant to Section 13 and 15(d)

Stock Based Compensation

v3.24.1
Stock Based Compensation
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Stock Based Compensation

Note 13 - Stock Based Compensation

The Company's stock-based awards that result in compensation expense consist of restricted stock units (RSUs) and restricted stock awards (RSAs). As of December 31, 2023, the Company had 114,706 shares available for grant under its stock plans. As of December 31, 2023, the total unrecognized compensation cost related to all unvested stock-based compensation awards was $1,911,964 is expected to be recognized over the next four years. RSUs generally vest over three years and RSAs generally vest from one to four years.

Restricted Stock Units (RSUs)

The following table summarizes the Company's RSU activity:

 

Nonvested Restricted Stock Units

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

Restricted Stock

 

 

Award Date Fair Value

 

 

 

Units

 

 

Per Share

 

Restricted Stock at January 1, 2023

 

 

14,578

 

 

$

48.47

 

Granted

 

 

189,450

 

 

 

4.90

 

Forfeited

 

 

(4,289

)

 

 

64.62

 

Vested

 

 

(6,533

)

 

 

45.54

 

Restricted Stock at December 31, 2023

 

 

193,205

 

 

$

5.18

 

 

The fair value of RSUs is determined based on the closing market price of the Company's stock on the grant date. The fair value of RSUs with a market condition is determined based on a Monte Carlo valuation simulation using.

 

Restricted Stock Awards (RSAs)

The following table summarizes the Company's RSA activity:

 

Nonvested Restricted Stock Awards

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

Weighted Average

 

 

 

Restricted Stock

 

 

Award Date Fair Value

 

 

Director

 

 

Award Date Fair Value

 

 

 

Awards

 

 

Per Share

 

 

Stock Awards

 

 

Per Share

 

Restricted Stock at January 1, 2023

 

 

42,200

 

 

$

27.92

 

 

 

7,500

 

 

$

12.45

 

Granted

 

 

22,500

 

 

 

3

 

 

 

68,956

 

 

 

5.49

 

Forfeited

 

 

 

 

 

 

 

 

 

 

 

 

Vested

 

 

(11,922

)

 

 

32.45

 

 

 

(71,456

)

 

 

6.17

 

Restricted Stock at December 31, 2023

 

 

52,778

 

 

$

16.09

 

 

 

5,000

 

 

$

12.45

 

 

The fair value of RSAs is determined based on the closing market price of the Company's stock on the grant date.

 

Stock Based Compensation Expense

 

The Company has a long-term incentive plan under which the Compensation Committee of the Board of Directors has the authority to grant share-based awards to Company employees and non-employees. Stock based compensation costs associated with employee RSU and RSA grants are recorded as a separate component of salaries and wages on the consolidated statements of operations. For the years ended December 31, 2023 and 2022, $710,248 and $835,733, respectively, were recorded in salaries and wages. Stock based compensation costs associated with non-employee RSU and RSA grants are recorded as a separate component of selling expenses on the consolidated statements of operations. For the years ended December 31, 2023 and 2022, $445,960 and $215,977, respectively, were recorded in selling expenses. Stock based compensation expense for service-based awards that contain a graded vesting schedule is recognized on a straight-line basis. The Company accounts for forfeitures when they occur.